{ "project": { "title": "Luxury Beauty Sales & Distribution Data Control Tower", "short_title": "Luxury Beauty Data Lab", "subtitle": "A synthetic, auditable operating model for reliable sell-out, distribution master data and 1-3 year commercial planning.", "as_of": "2026-07-02", "scope_note": "Synthetic data only. Independent methodological case study; no affiliation with or access to any company system." }, "kpis": [ { "id": "K01", "label": "Markets", "value": 12, "format": "integer", "tone": "teal" }, { "id": "K02", "label": "Points of sale", "value": 240, "format": "integer", "tone": "cyan" }, { "id": "K03", "label": "Sell-out analysed", "value": 112499466.48, "format": "eur_million", "tone": "green" }, { "id": "K04", "label": "Curated sell-out rows", "value": 45708, "format": "integer", "tone": "cyan" }, { "id": "K05", "label": "Coverage - latest", "value": 0.9781, "format": "percent", "tone": "teal" }, { "id": "K06", "label": "On-time - latest", "value": 0.9768, "format": "percent", "tone": "green" }, { "id": "K07", "label": "Critical DQ - curated", "value": 1.0, "format": "percent", "tone": "green" }, { "id": "K08", "label": "Forecast WAPE", "value": 0.0921, "format": "percent", "tone": "gold" }, { "id": "K09", "label": "Support SLA met", "value": 0.9389, "format": "percent", "tone": "teal" }, { "id": "K10", "label": "Reconciliation after replay", "value": -3.081756677347307e-09, "format": "percent", "tone": "green" } ], "headline_results": { "coverage_before": 0.8034, "coverage_after": 0.9781, "critical_quality_first_pass": 0.9962, "critical_quality_post_remediation": 1.0, "newviz_delta_before_replay": 0.0017607416474266, "newviz_delta_after_replay": -3.081756677347307e-09, "forecast_wape": 0.0921, "forecast_bias": 0.0234, "planned_openings": 30, "planned_closures": 15 }, "charts": { "monthly_reliability": [ { "sales_month": "2025-01-01", "sellout_eur": 4097758.35, "coverage": 0.8034, "on_time": 0.7562, "stock_cover": 1.559 }, { "sales_month": "2025-02-01", "sellout_eur": 4312157.31, "coverage": 0.7787, "on_time": 0.8046, "stock_cover": 1.4812 }, { "sales_month": "2025-03-01", "sellout_eur": 5382787.29, "coverage": 0.8426, "on_time": 0.7997, "stock_cover": 1.4065 }, { "sales_month": "2025-04-01", "sellout_eur": 5395528.83, "coverage": 0.8426, "on_time": 0.8245, "stock_cover": 1.3725 }, { "sales_month": "2025-05-01", "sellout_eur": 6242130.03, "coverage": 0.8697, "on_time": 0.8454, "stock_cover": 1.3232 }, { "sales_month": "2025-06-01", "sellout_eur": 5831105.57, "coverage": 0.8782, "on_time": 0.8736, "stock_cover": 1.3407 }, { "sales_month": "2025-07-01", "sellout_eur": 5334510.15, "coverage": 0.8833, "on_time": 0.886, "stock_cover": 1.3553 }, { "sales_month": "2025-08-01", "sellout_eur": 4967528.31, "coverage": 0.8583, "on_time": 0.8831, "stock_cover": 1.3622 }, { "sales_month": "2025-09-01", "sellout_eur": 6621341.78, "coverage": 0.925, "on_time": 0.914, "stock_cover": 1.2782 }, { "sales_month": "2025-10-01", "sellout_eur": 7148728.04, "coverage": 0.9034, "on_time": 0.9097, "stock_cover": 1.264 }, { "sales_month": "2025-11-01", "sellout_eur": 8337965.46, "coverage": 0.9025, "on_time": 0.9292, "stock_cover": 1.2437 }, { "sales_month": "2025-12-01", "sellout_eur": 11422986.29, "coverage": 0.9447, "on_time": 0.9366, "stock_cover": 1.2385 }, { "sales_month": "2026-01-01", "sellout_eur": 5175922.89, "coverage": 0.9234, "on_time": 0.9566, "stock_cover": 1.5186 }, { "sales_month": "2026-02-01", "sellout_eur": 5977982.59, "coverage": 0.9655, "on_time": 0.9557, "stock_cover": 1.3955 }, { "sales_month": "2026-03-01", "sellout_eur": 6128801.46, "coverage": 0.9524, "on_time": 0.958, "stock_cover": 1.3352 }, { "sales_month": "2026-04-01", "sellout_eur": 6639660.96, "coverage": 0.987, "on_time": 0.9648, "stock_cover": 1.3076 }, { "sales_month": "2026-05-01", "sellout_eur": 6992766.14, "coverage": 0.9825, "on_time": 0.9737, "stock_cover": 1.2754 }, { "sales_month": "2026-06-01", "sellout_eur": 6489805.03, "coverage": 0.9781, "on_time": 0.9768, "stock_cover": 1.2934 } ], "market_performance": [ { "market": "FR", "sellout_eur": 30218506.72, "reporting_pos": 60, "share": 0.2686 }, { "market": "US", "sellout_eur": 13084877.43, "reporting_pos": 28, "share": 0.1163 }, { "market": "UK", "sellout_eur": 11209923.58, "reporting_pos": 22, "share": 0.0996 }, { "market": "KR", "sellout_eur": 9090726.66, "reporting_pos": 18, "share": 0.0808 }, { "market": "JP", "sellout_eur": 8791987.8, "reporting_pos": 20, "share": 0.0782 }, { "market": "CN", "sellout_eur": 8056769.06, "reporting_pos": 16, "share": 0.0716 }, { "market": "DE", "sellout_eur": 7657485.66, "reporting_pos": 18, "share": 0.0681 }, { "market": "IT", "sellout_eur": 6937473.42, "reporting_pos": 16, "share": 0.0617 }, { "market": "ES", "sellout_eur": 5022249.01, "reporting_pos": 14, "share": 0.0446 }, { "market": "AE", "sellout_eur": 4658871.14, "reporting_pos": 8, "share": 0.0414 }, { "market": "CH", "sellout_eur": 4033137.86, "reporting_pos": 10, "share": 0.0359 }, { "market": "CA", "sellout_eur": 3737458.14, "reporting_pos": 10, "share": 0.0332 } ], "actual_and_plan": [ { "sales_month": "2025-01-01", "actual_eur": 4097758.35, "approved_plan_eur": null }, { "sales_month": "2025-02-01", "actual_eur": 4312157.31, "approved_plan_eur": null }, { "sales_month": "2025-03-01", "actual_eur": 5382787.29, "approved_plan_eur": null }, { "sales_month": "2025-04-01", "actual_eur": 5395528.83, "approved_plan_eur": null }, { "sales_month": "2025-05-01", "actual_eur": 6242130.03, "approved_plan_eur": null }, { "sales_month": "2025-06-01", "actual_eur": 5831105.57, "approved_plan_eur": null }, { "sales_month": "2025-07-01", "actual_eur": 5334510.15, "approved_plan_eur": null }, { "sales_month": "2025-08-01", "actual_eur": 4967528.31, "approved_plan_eur": null }, { "sales_month": "2025-09-01", "actual_eur": 6621341.78, "approved_plan_eur": null }, { "sales_month": "2025-10-01", "actual_eur": 7148728.04, "approved_plan_eur": null }, { "sales_month": "2025-11-01", "actual_eur": 8337965.46, "approved_plan_eur": null }, { "sales_month": "2025-12-01", "actual_eur": 11422986.29, "approved_plan_eur": null }, { "sales_month": "2026-01-01", "actual_eur": 5175922.89, "approved_plan_eur": null }, { "sales_month": "2026-02-01", "actual_eur": 5977982.59, "approved_plan_eur": null }, { "sales_month": "2026-03-01", "actual_eur": 6128801.46, "approved_plan_eur": null }, { "sales_month": "2026-04-01", "actual_eur": 6639660.96, "approved_plan_eur": null }, { "sales_month": "2026-05-01", "actual_eur": 6992766.14, "approved_plan_eur": null }, { "sales_month": "2026-06-01", "actual_eur": 6489805.03, "approved_plan_eur": null }, { "sales_month": "2026-07-01", "actual_eur": null, "approved_plan_eur": 5748466.84 }, { "sales_month": "2026-08-01", "actual_eur": null, "approved_plan_eur": 5393151.82 }, { "sales_month": "2026-09-01", "actual_eur": null, "approved_plan_eur": 7415155.14 }, { "sales_month": "2026-10-01", "actual_eur": null, "approved_plan_eur": 8318267.18 }, { "sales_month": "2026-11-01", "actual_eur": null, "approved_plan_eur": 9685976.38 }, { "sales_month": "2026-12-01", "actual_eur": null, "approved_plan_eur": 13624650.17 }, { "sales_month": "2027-01-01", "actual_eur": null, "approved_plan_eur": 6039800.92 }, { "sales_month": "2027-02-01", "actual_eur": null, "approved_plan_eur": 6982840.01 }, { "sales_month": "2027-03-01", "actual_eur": null, "approved_plan_eur": 7201500.1 }, { "sales_month": "2027-04-01", "actual_eur": null, "approved_plan_eur": 7541731.24 }, { "sales_month": "2027-05-01", "actual_eur": null, "approved_plan_eur": 8079795.52 }, { "sales_month": "2027-06-01", "actual_eur": null, "approved_plan_eur": 7459906.07 }, { "sales_month": "2027-07-01", "actual_eur": null, "approved_plan_eur": 6299225.51 }, { "sales_month": "2027-08-01", "actual_eur": null, "approved_plan_eur": 6008865.1 }, { "sales_month": "2027-09-01", "actual_eur": null, "approved_plan_eur": 8657626.5 }, { "sales_month": "2027-10-01", "actual_eur": null, "approved_plan_eur": 9753134.67 }, { "sales_month": "2027-11-01", "actual_eur": null, "approved_plan_eur": 11099657.49 }, { "sales_month": "2027-12-01", "actual_eur": null, "approved_plan_eur": 15927767.35 }, { "sales_month": "2028-01-01", "actual_eur": null, "approved_plan_eur": 7047517.63 }, { "sales_month": "2028-02-01", "actual_eur": null, "approved_plan_eur": 8010568.91 }, { "sales_month": "2028-03-01", "actual_eur": null, "approved_plan_eur": 8256041.94 }, { "sales_month": "2028-04-01", "actual_eur": null, "approved_plan_eur": 8479962.99 }, { "sales_month": "2028-05-01", "actual_eur": null, "approved_plan_eur": 8876372.72 }, { "sales_month": "2028-06-01", "actual_eur": null, "approved_plan_eur": 8228492.93 }, { "sales_month": "2028-07-01", "actual_eur": null, "approved_plan_eur": 6814176.23 }, { "sales_month": "2028-08-01", "actual_eur": null, "approved_plan_eur": 6332177.01 }, { "sales_month": "2028-09-01", "actual_eur": null, "approved_plan_eur": 9586391.72 }, { "sales_month": "2028-10-01", "actual_eur": null, "approved_plan_eur": 10990400.78 }, { "sales_month": "2028-11-01", "actual_eur": null, "approved_plan_eur": 12638749.72 }, { "sales_month": "2028-12-01", "actual_eur": null, "approved_plan_eur": 18075914.5 }, { "sales_month": "2029-01-01", "actual_eur": null, "approved_plan_eur": 8074415.78 }, { "sales_month": "2029-02-01", "actual_eur": null, "approved_plan_eur": 9151756.67 }, { "sales_month": "2029-03-01", "actual_eur": null, "approved_plan_eur": 9403730.33 }, { "sales_month": "2029-04-01", "actual_eur": null, "approved_plan_eur": 9377567.65 }, { "sales_month": "2029-05-01", "actual_eur": null, "approved_plan_eur": 9876484.34 }, { "sales_month": "2029-06-01", "actual_eur": null, "approved_plan_eur": 9275426.04 }, { "sales_month": "2029-07-01", "actual_eur": null, "approved_plan_eur": 7577469.96 }, { "sales_month": "2029-08-01", "actual_eur": null, "approved_plan_eur": 6982429.58 }, { "sales_month": "2029-09-01", "actual_eur": null, "approved_plan_eur": 11020961.12 }, { "sales_month": "2029-10-01", "actual_eur": null, "approved_plan_eur": 12578962.61 }, { "sales_month": "2029-11-01", "actual_eur": null, "approved_plan_eur": 14473737.08 }, { "sales_month": "2029-12-01", "actual_eur": null, "approved_plan_eur": 21093906.97 } ], "network_plan": [ { "year": 2026, "openings": 6, "closures": 3, "end_active_pos": 1373 }, { "year": 2027, "openings": 7, "closures": 2, "end_active_pos": 2816 }, { "year": 2028, "openings": 7, "closures": 6, "end_active_pos": 2843 }, { "year": 2029, "openings": 10, "closures": 4, "end_active_pos": 2884 } ], "dq_rules": [ { "stage": "RAW_FIRST_PASS", "rule_id": "DQ_SO_001", "description": "record_id is unique after duplicate handling", "severity": "Critical", "records_tested": 45891, "failures": 366, "pass_rate": 0.992, "remediation": "Keep canonical record; quarantine duplicate" }, { "stage": "RAW_FIRST_PASS", "rule_id": "DQ_SO_002", "description": "pos_id, sku_id, sales_month and currency are populated", "severity": "Critical", "records_tested": 45891, "failures": 274, "pass_rate": 0.994, "remediation": "Apply approved steward correction" }, { "stage": "RAW_FIRST_PASS", "rule_id": "DQ_SO_003", "description": "pos_id exists in the governed distribution master", "severity": "Critical", "records_tested": 45891, "failures": 137, "pass_rate": 0.997, "remediation": "Apply approved steward correction" }, { "stage": "RAW_FIRST_PASS", "rule_id": "DQ_SO_004", "description": "sku_id exists in the governed product master", "severity": "Critical", "records_tested": 45891, "failures": 0, "pass_rate": 1.0, "remediation": "Correct source mapping or quarantine" }, { "stage": "RAW_FIRST_PASS", "rule_id": "DQ_SO_005", "description": "net sales are non-negative", "severity": "Critical", "records_tested": 45891, "failures": 91, "pass_rate": 0.998, "remediation": "Apply approved steward correction" }, { "stage": "RAW_FIRST_PASS", "rule_id": "DQ_SO_006", "description": "gross - discount - returns equals net sales", "severity": "Major", "records_tested": 45891, "failures": 91, "pass_rate": 0.998, "remediation": "Recompute net sales from components" }, { "stage": "RAW_FIRST_PASS", "rule_id": "DQ_SO_007", "description": "EUR conversion agrees with the governed FX rate", "severity": "Major", "records_tested": 45891, "failures": 91, "pass_rate": 0.998, "remediation": "Recompute EUR amount" }, { "stage": "RAW_FIRST_PASS", "rule_id": "DQ_SO_008", "description": "submission occurs no later than M+3 days", "severity": "Minor", "records_tested": 45891, "failures": 4556, "pass_rate": 0.9007, "remediation": "Flag late market feed and open ticket" }, { "stage": "CURATED_POST_REMEDIATION", "rule_id": "DQ_SO_001", "description": "record_id is unique after duplicate handling", "severity": "Critical", "records_tested": 45708, "failures": 0, "pass_rate": 1.0, "remediation": "Keep canonical record; quarantine duplicate" }, { "stage": "CURATED_POST_REMEDIATION", "rule_id": "DQ_SO_002", "description": "pos_id, sku_id, sales_month and currency are populated", "severity": "Critical", "records_tested": 45708, "failures": 0, "pass_rate": 1.0, "remediation": "Apply approved steward correction" }, { "stage": "CURATED_POST_REMEDIATION", "rule_id": "DQ_SO_003", "description": "pos_id exists in the governed distribution master", "severity": "Critical", "records_tested": 45708, "failures": 0, "pass_rate": 1.0, "remediation": "Apply approved steward correction" }, { "stage": "CURATED_POST_REMEDIATION", "rule_id": "DQ_SO_004", "description": "sku_id exists in the governed product master", "severity": "Critical", "records_tested": 45708, "failures": 0, "pass_rate": 1.0, "remediation": "Correct source mapping or quarantine" }, { "stage": "CURATED_POST_REMEDIATION", "rule_id": "DQ_SO_005", "description": "net sales are non-negative", "severity": "Critical", "records_tested": 45708, "failures": 0, "pass_rate": 1.0, "remediation": "Apply approved steward correction" }, { "stage": "CURATED_POST_REMEDIATION", "rule_id": "DQ_SO_006", "description": "gross - discount - returns equals net sales", "severity": "Major", "records_tested": 45708, "failures": 0, "pass_rate": 1.0, "remediation": "Recompute net sales from components" }, { "stage": "CURATED_POST_REMEDIATION", "rule_id": "DQ_SO_007", "description": "EUR conversion agrees with the governed FX rate", "severity": "Major", "records_tested": 45708, "failures": 0, "pass_rate": 1.0, "remediation": "Recompute EUR amount" }, { "stage": "CURATED_POST_REMEDIATION", "rule_id": "DQ_SO_008", "description": "submission occurs no later than M+3 days", "severity": "Minor", "records_tested": 45708, "failures": 4536, "pass_rate": 0.9008, "remediation": "Flag late market feed and open ticket" } ], "reconciliation_pre": [ { "sales_month": "2025-01-01", "gcp_net_sales_eur": 4097758.35, "newviz_net_sales_eur": 4097758.36, "sales_delta_eur": -0.01, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2025-02-01", "gcp_net_sales_eur": 4312157.31, "newviz_net_sales_eur": 4312157.34, "sales_delta_eur": -0.03, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2025-03-01", "gcp_net_sales_eur": 5382787.29, "newviz_net_sales_eur": 5382787.35, "sales_delta_eur": -0.06, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2025-04-01", "gcp_net_sales_eur": 5395528.83, "newviz_net_sales_eur": 5395528.89, "sales_delta_eur": -0.06, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2025-05-01", "gcp_net_sales_eur": 6242130.03, "newviz_net_sales_eur": 6242129.99, "sales_delta_eur": 0.04, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2025-06-01", "gcp_net_sales_eur": 5831105.57, "newviz_net_sales_eur": 5831105.55, "sales_delta_eur": 0.02, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2025-07-01", "gcp_net_sales_eur": 5334510.15, "newviz_net_sales_eur": 5334510.19, "sales_delta_eur": -0.04, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2025-08-01", "gcp_net_sales_eur": 4967528.31, "newviz_net_sales_eur": 4967528.34, "sales_delta_eur": -0.03, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2025-09-01", "gcp_net_sales_eur": 6621341.78, "newviz_net_sales_eur": 6621341.78, "sales_delta_eur": 0.0, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2025-10-01", "gcp_net_sales_eur": 7148728.04, "newviz_net_sales_eur": 7148728.01, "sales_delta_eur": 0.03, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2025-11-01", "gcp_net_sales_eur": 8337965.46, "newviz_net_sales_eur": 8337965.45, "sales_delta_eur": 0.01, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2025-12-01", "gcp_net_sales_eur": 11422986.29, "newviz_net_sales_eur": 11422986.3, "sales_delta_eur": -0.01, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2026-01-01", "gcp_net_sales_eur": 5175922.89, "newviz_net_sales_eur": 5175922.92, "sales_delta_eur": -0.03, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2026-02-01", "gcp_net_sales_eur": 5977982.59, "newviz_net_sales_eur": 5977982.61, "sales_delta_eur": -0.02, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2026-03-01", "gcp_net_sales_eur": 6128801.46, "newviz_net_sales_eur": 6128801.44, "sales_delta_eur": 0.02, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2026-04-01", "gcp_net_sales_eur": 6639660.96, "newviz_net_sales_eur": 6639660.95, "sales_delta_eur": 0.01, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2026-05-01", "gcp_net_sales_eur": 6992766.14, "newviz_net_sales_eur": 6992766.16, "sales_delta_eur": -0.02, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2026-06-01", "gcp_net_sales_eur": 6489805.03, "newviz_net_sales_eur": 6478378.16, "sales_delta_eur": 11426.87, "investigated_pos": 6, "sales_delta_pct": 0.0018, "status": "INVESTIGATE" } ], "reconciliation_post": [ { "sales_month": "2025-01-01", "gcp_net_sales_eur": 4097758.35, "newviz_net_sales_eur": 4097758.36, "sales_delta_eur": -0.01, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2025-02-01", "gcp_net_sales_eur": 4312157.31, "newviz_net_sales_eur": 4312157.34, "sales_delta_eur": -0.03, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2025-03-01", "gcp_net_sales_eur": 5382787.29, "newviz_net_sales_eur": 5382787.35, "sales_delta_eur": -0.06, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2025-04-01", "gcp_net_sales_eur": 5395528.83, "newviz_net_sales_eur": 5395528.89, "sales_delta_eur": -0.06, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2025-05-01", "gcp_net_sales_eur": 6242130.03, "newviz_net_sales_eur": 6242129.99, "sales_delta_eur": 0.04, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2025-06-01", "gcp_net_sales_eur": 5831105.57, "newviz_net_sales_eur": 5831105.55, "sales_delta_eur": 0.02, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2025-07-01", "gcp_net_sales_eur": 5334510.15, "newviz_net_sales_eur": 5334510.19, "sales_delta_eur": -0.04, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2025-08-01", "gcp_net_sales_eur": 4967528.31, "newviz_net_sales_eur": 4967528.34, "sales_delta_eur": -0.03, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2025-09-01", "gcp_net_sales_eur": 6621341.78, "newviz_net_sales_eur": 6621341.78, "sales_delta_eur": 0.0, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2025-10-01", "gcp_net_sales_eur": 7148728.04, "newviz_net_sales_eur": 7148728.01, "sales_delta_eur": 0.03, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2025-11-01", "gcp_net_sales_eur": 8337965.46, "newviz_net_sales_eur": 8337965.45, "sales_delta_eur": 0.01, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2025-12-01", "gcp_net_sales_eur": 11422986.29, "newviz_net_sales_eur": 11422986.3, "sales_delta_eur": -0.01, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2026-01-01", "gcp_net_sales_eur": 5175922.89, "newviz_net_sales_eur": 5175922.92, "sales_delta_eur": -0.03, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2026-02-01", "gcp_net_sales_eur": 5977982.59, "newviz_net_sales_eur": 5977982.61, "sales_delta_eur": -0.02, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2026-03-01", "gcp_net_sales_eur": 6128801.46, "newviz_net_sales_eur": 6128801.44, "sales_delta_eur": 0.02, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2026-04-01", "gcp_net_sales_eur": 6639660.96, "newviz_net_sales_eur": 6639660.95, "sales_delta_eur": 0.01, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2026-05-01", "gcp_net_sales_eur": 6992766.14, "newviz_net_sales_eur": 6992766.16, "sales_delta_eur": -0.02, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" }, { "sales_month": "2026-06-01", "gcp_net_sales_eur": 6489805.03, "newviz_net_sales_eur": 6489805.05, "sales_delta_eur": -0.02, "investigated_pos": 0, "sales_delta_pct": 0.0, "status": "PASS" } ] }, "planning": { "model": "GradientBoostingRegressor + governed comparable-store growth driver", "holdout_months": [ "2026-03", "2026-04", "2026-05", "2026-06" ], "wape": 0.0921, "bias": 0.0234, "mae_eur_market_category_month": 16783.98, "approved_plan_eur_by_year": { "2026": 50185667.53, "2027": 101051850.48, "2028": 113336767.08, "2029": 128886848.13 }, "planned_openings_to_2029": 30, "planned_closures_to_2029": 15, "synthetic_data": true }, "methodology_phases": [ { "id": "P0", "title": "Scope and governance", "output": "Metric dictionary, RACI and publish gates" }, { "id": "P1", "title": "Synthetic source landscape", "output": "SAP, Data Entry v2, retailer, SimpliField and Newviz extracts" }, { "id": "P2", "title": "Distribution master", "output": "Stable keys, GLN-shaped identifiers and SCD2 history" }, { "id": "P3", "title": "Sell-out quality", "output": "Eight rules, correction log, quarantine and audit trail" }, { "id": "P4", "title": "GCP transformation", "output": "Raw-curated-mart SQL and Dataform assertions" }, { "id": "P5", "title": "Cross-system reconciliation", "output": "SAP-Anaplan and GCP-Newviz controls with replay" }, { "id": "P6", "title": "Forecast and planning", "output": "9.21% WAPE baseline and approved 1-3 year plan" }, { "id": "P7", "title": "Executive analytics", "output": "Excel model, DAX, Power Query and report specification" }, { "id": "P8", "title": "Support model", "output": "Tickets, priority SLA and operating procedures" }, { "id": "P9", "title": "QA and release", "output": "Automated tests, UAT evidence and SHA-256 manifest" } ], "toolchain": [ { "name": "SAP S/4HANA", "evidence": "POS source-of-truth mapping and creation/change SOP", "mode": "implementation-ready pack" }, { "name": "Anaplan", "evidence": "DISCO-style blueprint, imports, workflow, 1-3 year plan", "mode": "implementation-ready pack" }, { "name": "GCP / BigQuery", "evidence": "partitioned SQL, SCD2, marts, reconciliation", "mode": "offline parity executed" }, { "name": "Dataform", "evidence": "incremental models and assertions", "mode": "source package" }, { "name": "Data Entry v2", "evidence": "JSON schema, error catalogue and UAT", "mode": "contract and simulator" }, { "name": "Newviz", "evidence": "cube contract and GCP reconciliation", "mode": "consumption contract" }, { "name": "SimpliField", "evidence": "retail audit form and 2,326 observations", "mode": "synthetic extract" }, { "name": "Python", "evidence": "generation, controls, forecast, assets and tests", "mode": "executed" }, { "name": "Excel", "evidence": "formula-driven FP&A and data-control workbook", "mode": "executed and rendered" }, { "name": "Power BI", "evidence": "Power Query, 40+ DAX measures, theme and report design", "mode": "implementation-ready pack" } ] }